Pick a live market, then move the sliders to build your own scenario.
Not connected
YT Price
--
Days Left
--
Underlying APY
--
Implied Yield
--
Earn vs Implied
--
Points / YT / Day
--
Load live Pendle data to see price, days, yield and spread for the selected market.
Automatic fetch is not working in this environment. Open Pendle in another tab and paste the values below.
How much do you want to invest?
This calculator uses the selected market's live YT price and days. For sUSDai, it also estimates yield through expiry and can optionally model daily claim-and-rebuy compounding.
Controls and Presets
The buttons above load live Pendle presets. After clicking, you can still adjust price, days, APY, points and supply to build any scenario. Implied yield stays tied to the selected live market, and sUSDai can optionally recycle claimed yield into more YT.
sUSDai Advanced
Recycle each daily SY claim into more sUSDai YT using the same implied-yield curve.
YT Price$0.0100
$0.0010$0.1200
Days Left67
1250
Underlying APY6.58%
0%20%
Points / YT / Day12
130
Season Total Points700B
200B2000B
Airdrop Pool$15M
$1M$70M
Estimated Final PnL
--
Airdrop $0 + Yield $0 - Investment $0 | ROI 0.0%
+20% creator bonus available below
CREATOR BONUS: +20%
Use my personal USD.ai creator link to unlock the exclusive +20% bonus reserved for my audience and start earning with the setup you prefer.
Live market context only. A rising CHIP price and FDV can make the airdrop narrative feel much bigger to viewers.
DISCLAIMER
This simulator is for educational purposes only. Results are estimates based on the inputs provided. The airdrop is not guaranteed and the parameters may change. This is not financial advice. DYOR.